| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 229.25a | 434.68a |
| Trade and other receivables | 167.11a | 168.99a |
| Inventories | 176.54a | 163.05a |
| Other current financial assets | 9.24a | 4.66a |
| Income taxes receivable | 12.45a | 7.5a |
| Other current assets | 22.73a | 21.79a |
| Total current assets | 617.33a | 800.67a |
| Non-current assets | — | — |
| Property, plant and equipment | 341.45a | 266.14a |
| Goodwill | 2,256.17a | 1,362.13a |
| Intangible assets | 724.77a | 421.85a |
| Investments accounted for using the equity method | 0.33a | |
| Other non-current financial assets | 450.7a | 255.23a |
| Deferred tax assets | 47.11a | 43.39a |
| Other non-current assets | 52.59a | 17.6a |
| Total non-current assets | 3,873.11a | 2,366.33a |
| Total assets | 4,490.44a | 3,167a |
| Liabilities and equity | — | — |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade and other payables | 231.03a | 243.19a |
| Bonds and borrowings | 144.14a | 425.31a |
| Other current financial liabilities | 8.07a | 24.31a |
| Income taxes payable | 5.93a | 41.41a |
| Provisions | 11.27a | 11.22a |
| Other current liabilities | 91a | 83.28a |
| Total current liabilities | 491.44a | 828.73a |
| Non-current liabilities | — | — |
| Trade and other payables | 22.94a | 4.14a |
| Bonds and borrowings | 1,256.54a | 225.64a |
| Other non-current financial liabilities | 15.62a | 11.37a |
| Income taxes payable | 6.54a | 2.76a |
| Retirement benefit liability | 23.56a | 24.6a |
| Provisions | 3.07a | 3.27a |
| Deferred tax liabilities | 117.15a | 53.53a |
| Other non-current liabilities | 11.29a | 7.4a |
| Total non-current liabilities | 1,456.7a | 332.69a |
| Total liabilities | 1,948.14a | 1,161.42a |
| Equity | — | — |
| Share capital | 153.21a | 153.21a |
| Capital surplus | 289.38a | 359.4a |
| Retained earnings | 1,308.95a | 1,157.24a |
| Treasury shares | -92.12a | -217.69a |
| Other components of equity | 877.97a | 549.4a |
| Total equity attributable to owners of parent | 2,537.38a | 2,001.55a |
| Non-controlling interests | 4.92a | 4.04a |
| Total equity | 2,542.3a | 2,005.59a |
| Total liabilities and equity | 4,490.44a | 3,167a |