| Goodwill | 136a | 98a |
| Software | 12a | 10a |
| Customer relationships | 50a | 23a |
| Other intangible assets | 6a | 8a |
| Intangible assets under construction | 9a | 6a |
| Intangible assets | 213a | 145a |
| Land and buildings | 1,019a | 881a |
| Plant and machinery | 820a | 740a |
| Other operating equipment | 38a | 26a |
| Tangible assets under construction | 382a | 432a |
| Property, plant and equipment | 2,259a | 2,079a |
| Right-of-use assets | 77a | 72a |
| Prepayments | 13a | |
| Investments in associates | 11a | 11a |
| Deposits and receivables | 12a | 8a |
| Deferred tax assets | 62a | 46a |
| Financial assets | 98a | 65a |
| Non-current assets | 2,647a | 2,361a |
| Inventories | 381a | 375a |
| Trade receivables | 338a | 337a |
| Other receivables | 57a | 53a |
| Prepayments | 31a | 30a |
| Income tax receivable | 31a | 44a |
| Cash and cash equivalents | 403a | 354a |
| Current assets | 1,241a | 1,193a |
| Total assets | 3,888a | 3,554a |
| Share capital | 29a | 29a |
| Foreign currency translation | -162a | -171a |
| Proposed dividend | 182a | 125a |
| Retained earnings | 3,038a | 2,824a |
| Hedging | -2a | -3a |
| Equity attributable to shareholders of ROCKWOOL A/S | 3,085a | 2,804a |
| Non-controlling interests | 1a | |
| Total equity | 3,086a | 2,804a |
| Deferred tax liabilities | 72a | 66a |
| Employee benefit obligations | 42a | 39a |
| Lease liabilities | 55a | 48a |
| Provisions | 20a | 22a |
| Borrowings | 16a | 24a |
| Non-current liabilities | 205a | 199a |
| Borrowings | 23a | 14a |
| Trade payables | 256a | 241a |
| Lease liabilities | 28a | 29a |
| Provisions | 12a | 15a |
| Income tax payable | 79a | 41a |
| Other payables | 199a | 211a |
| Current liabilities | 597a | 551a |
| Total liabilities | 802a | 750a |
| Total equity and liabilities | 3,888a | 3,554a |