| Revenue | 3,855a | 3,620a |
| Other operating income | 16a | 15a |
| Operating income | 3,871a | 3,635a |
| Raw material costs and production material costs | -1,282a | -1,302a |
| Delivery costs and indirect costs | -475a | -437a |
| Other expenses | -303a | -300a |
| Employee benefits expenses | -871a | -817a |
| Operating costs | -2,931a | -2,856a |
| EBITDA | 940a | 779a |
| Amortisation, depreciation and impairment | -263a | -261a |
| EBIT | 677a | 518a |
| Share of net profit of associates | 1a | 2a |
| Finance income | 40a | 38a |
| Finance expenses | -22a | -36a |
| Profit before tax | 696a | 522a |
| Tax expense | -146a | -133a |
| Profit for the year | 550a | 389a |
| Profit for the year attributable to | — | — |
| Non-controlling interests | | |
| Shareholders of ROCKWOOL A/S | 550a | 389a |