Below are the financial statements of SalMar, including the income statement and balance sheet for the company's latest fiscal year. All figures are accurate, verifiable, and fully traceable to the original annual filing where disclosed.
| All figures in millions of NOK | 2024 as of 2024-12-31 | 2023 as of 2023-12-31 |
|---|---|---|
| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | — | — |
| Licences | 16,010a | 15,217a |
| Goodwill | 3,019a | 3,011a |
| Other intangible assets | 464a | 457a |
| Total intangible assets | 19,493a | 18,685a |
| Property, plant and equipment | — | — |
| Property, plant and equipment | 12,458a | 12,371a |
| Right-of-use assets | 1,623a | 1,798a |
| Total property, plant and equipment | 14,081a | 14,169a |
| Non-current financial assets | — | — |
| Investments in associates and joint venture | 2,618a | 2,418a |
| Investments in shares and other securities | 15a | 17a |
| Pension fund assets | 4a | 3a |
| Other non-current receivables | 298a | 242a |
| Total non-current financial assets | 2,935a | 2,679a |
| Total non-current assets | 36,509a | 35,533a |
| Current assets | — | — |
| Biological assets | 13,970a | 13,265a |
| Other inventory | 1,276a | 1,230a |
| Total inventory | 15,247a | 14,494a |
| Receivables | — | — |
| Trade receivables | 1,517a | 1,457a |
| Other current receivables | 642a | 1,061a |
| Total receivables | 2,159a | 2,518a |
| Cash and cash equivalents | 518a | 785a |
| Total current assets | 17,924a | 17,798a |
| Total assets | 54,433a | 53,331a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Paid-in equity | — | — |
| Share capital | 33a | 33a |
| Share premium | 9,710a | 10,017a |
| Other paid-in equity | 73a | 0a |
| Total paid-in equity | 9,817a | 10,050a |
| Retained earnings | — | — |
| Retained earnings | 8,110a | 9,851a |
| Total equity attributable to shareholders of the parent | 17,927a | 19,901a |
| Non-controlling interests | 2,313a | 3,178a |
| Total equity | 20,240a | 23,079a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Pension liabilities | 8a | 8a |
| Other non-current liabilities | 98a | 13a |
| Deferred tax liability | 7,007a | 6,725a |
| Non-current interest-bearing debts | 15,464a | 12,211a |
| Long-term lease liabilities | 1,274a | 1,502a |
| Total non-current liabilities | 23,850a | 20,459a |
| Current liabilities | — | — |
| Current interest-bearing debts | 1,854a | 1,681a |
| Short-term lease liabilities | 420a | 344a |
| Trade payables | 4,078a | 3,966a |
| Tax payable | 2,140a | 1,814a |
| Public duties payable | 373a | 535a |
| Other current liabilities | 1,478a | 1,454a |
| Total current liabilities | 10,343a | 9,793a |
| Total liabilities | 34,194a | 30,252a |
| Total Equity and Liabilities | 54,433a | 53,331a |
You are welcome to quote or reference individual data points from this page, provided you include the following attribution with a visible, clickable link to this page: "Source: Tracenable, the global reference for ESG data"
Bulk collection, scraping, resale, or redistribution of data across multiple company profiles is not permitted without our prior written permission. For more information, see our General Terms and Conditions.
Every figure on this dashboard has a transparent audit trail. With Tracenable, each data point is traceable back to its original source, viewable directly inside our platform.