| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | — | — |
| Licences | 16,010a | 15,217a |
| Goodwill | 3,019a | 3,011a |
| Other intangible assets | 464a | 457a |
| Total intangible assets | 19,493a | 18,685a |
| Property, plant and equipment | — | — |
| Property, plant and equipment | 12,458a | 12,371a |
| Right-of-use assets | 1,623a | 1,798a |
| Total property, plant and equipment | 14,081a | 14,169a |
| Non-current financial assets | — | — |
| Investments in associates and joint venture | 2,618a | 2,418a |
| Investments in shares and other securities | 15a | 17a |
| Pension fund assets | 4a | 3a |
| Other non-current receivables | 298a | 242a |
| Total non-current financial assets | 2,935a | 2,679a |
| Total non-current assets | 36,509a | 35,533a |
| Current assets | — | — |
| Biological assets | 13,970a | 13,265a |
| Other inventory | 1,276a | 1,230a |
| Total inventory | 15,247a | 14,494a |
| Receivables | — | — |
| Trade receivables | 1,517a | 1,457a |
| Other current receivables | 642a | 1,061a |
| Total receivables | 2,159a | 2,518a |
| Cash and cash equivalents | 518a | 785a |
| Total current assets | 17,924a | 17,798a |
| Total assets | 54,433a | 53,331a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Paid-in equity | — | — |
| Share capital | 33a | 33a |
| Share premium | 9,710a | 10,017a |
| Other paid-in equity | 73a | 0a |
| Total paid-in equity | 9,817a | 10,050a |
| Retained earnings | — | — |
| Retained earnings | 8,110a | 9,851a |
| Total equity attributable to shareholders of the parent | 17,927a | 19,901a |
| Non-controlling interests | 2,313a | 3,178a |
| Total equity | 20,240a | 23,079a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Pension liabilities | 8a | 8a |
| Other non-current liabilities | 98a | 13a |
| Deferred tax liability | 7,007a | 6,725a |
| Non-current interest-bearing debts | 15,464a | 12,211a |
| Long-term lease liabilities | 1,274a | 1,502a |
| Total non-current liabilities | 23,850a | 20,459a |
| Current liabilities | — | — |
| Current interest-bearing debts | 1,854a | 1,681a |
| Short-term lease liabilities | 420a | 344a |
| Trade payables | 4,078a | 3,966a |
| Tax payable | 2,140a | 1,814a |
| Public duties payable | 373a | 535a |
| Other current liabilities | 1,478a | 1,454a |
| Total current liabilities | 10,343a | 9,793a |
| Total liabilities | 34,194a | 30,252a |
| Total Equity and Liabilities | 54,433a | 53,331a |