| Revenue | 13,828.23a | 13,276.84a |
| Cost of sales | -11,815.9a | -11,480.69a |
| Gross profit | 2,012.33a | 1,796.15a |
| Selling and administrative expenses | -1,101.24a | -987.92a |
| Operating profit | 911.1a | 808.23a |
| Non-operating items | — | — |
| Other non-operating income | 56.65a | 74.71a |
| Other non-operating expenses | -41.79a | -51.36a |
| Finance income | 329.16a | 286.5a |
| Finance expenses | -155.47a | -138.97a |
| Gain on valuation/disposal of investments in associates, net | 3.12a | 6.39a |
| Profit before income tax expense | 1,102.76a | 985.51a |
| Income tax expense | -313.26a | -284.18a |
| Net income | 789.5a | 701.33a |
| Net income attributable to | — | — |
| Owners of the company | 757a | 693.42a |
| Non-controlling interests | 32.5a | 7.9a |