| Net sales | 977.37a | 861.02a |
| Cost of sales | -773.39a | -676.85a |
| Gross profit | 203.98a | 184.17a |
| Selling, general and administrative expenses | -141.02a | -129.4a |
| Operating profit | 62.96a | 54.77a |
| Non-operating income | 2.22a | 2.02a |
| Non-operating expenses | -0.67a | -0.15a |
| Ordinary profit | 64.52a | 56.64a |
| Extraordinary income | 0.84a | 1.15a |
| Extraordinary losses | -0.46a | -1.28a |
| Profit before income taxes | 64.89a | 56.51a |
| Income taxes - current | -17.54a | -16.84a |
| Income taxes - deferred | -0.74a | -0.84a |
| Profit | 48.09a | 40.51a |
| Profit attributable to non-controlling interests | 0.64a | 0.49a |
| Profit attributable to owners of parent | 47.45a | 40.02a |