| Revenue from sales | 132.78a | 129.4a | 146.07a |
| Cost of sales | -110.38a | -106.27a | -121.79a |
| Gross profit | 22.4a | 23.12a | 24.28a |
| Gain on exchange rate | | 0.08a | 0.14a |
| Other income | 0.99a | 1.04a | 1.32a |
| Profit before expenses | 23.4a | 24.25a | 25.74a |
| Distribution costs | -9.11a | -8.7a | -9.35a |
| Administrative expenses | -7.21a | -6.98a | -6.69a |
| Loss on exchange rate | -0.21a | | |
| Total expenses | -16.53a | -15.68a | -16.04a |
| Profit from operations | 6.87a | 8.56a | 9.7a |
| Finance costs | -2.43a | -2.02a | -1.47a |
| Share of profit of associates accounted for using equity method | 0.11a | 0.04a | 0.06a |
| Profit before income tax | 4.55a | 6.58a | 8.29a |
| Tax expense | -0.83a | -1.15a | -1.55a |
| Profit for the year | 3.73a | 5.43a | 6.74a |
| Profit attributable to owners of the company | 3.7a | 5.25a | 5.8a |
| Non-controlling interests | 0.03a | 0.18a | 0.94a |