| Real estate operating revenue | 406.5a | 357.92a |
| Real estate operating expense | -138.94a | -120.47a |
| Net income from real estate operations | 267.56a | 237.45a |
| General, administrative and other expenses | -27.57a | -25.96a |
| Of which depreciation and amortization expense | -4.12a | -3.38a |
| Royalty fee expense | -4.01a | -3.53a |
| Other expenses | -6.93a | -0.92a |
| Operating profit before property related adjustments | 229.05a | 207.04a |
| Net valuation gain from investment property and investment property under construction and gain on disposal | 331.07a | 294.35a |
| Operating profit | 560.13a | 501.39a |
| Finance costs | -40.65a | -23.39a |
| Finance income | 6.02a | 3.12a |
| Profit before tax | 525.5a | 481.12a |
| Income tax (expense) / income | -121.82a | -53.28a |
| Attributable profit for the year | 403.68a | 534.4a |
| Profit attributable to non-controlling interests | 0.83a | 1.09a |
| Profit attributable to ordinary equity holders of the parent | 402.85a | 533.31a |