| Sales | 74,716.97a | 77,288.49a |
| Cost of sales | -70,677.95a | -72,274.47a |
| Gross profit | 4,039.02a | 5,014.02a |
| Other operating income | 292.36a | 617.04a |
| Selling and administrative expenses | -4,015.89a | -3,727.17a |
| Bad debt expenses (reversal) | -0.2a | -2.52a |
| Other selling and administrative expenses | -4,015.7a | -3,729.69a |
| Operating profit | 315.49a | 1,903.89a |
| Finance income | 4,650.66a | 5,243.22a |
| Finance costs | -6,397.89a | -6,177.99a |
| Gain or loss on equity method | -430.28a | 133.03a |
| Other non-operating income | 182.82a | 152.46a |
| Other non-operating expenses | -700.64a | -322.42a |
| Profit (loss) before tax | -2,379.84a | 932.19a |
| Income tax expense (benefit) | -7.36a | -377.29a |
| Profit (loss) for the period | -2,372.48a | 554.89a |
| Attributable to | — | — |
| Owners of the parent | -2,259.96a | 256.25a |
| Non-controlling interests | -112.53a | 298.64a |