| Net operating revenue | 35,546.85a | 22,472.13a |
| Operating costs | -28,355.42a | -18,550.98a |
| Gross porfit | 7,191.43a | 3,921.15a |
| Operating expenses | — | — |
| General and administrative expenses | -4,821.15a | -3,441.65a |
| Expected credit impairment losses | -0.53a | 0a |
| Subtotal | -4,821.67a | -3,441.65a |
| Operating income | 2,369.76a | 479.5a |
| Non-operating income and loss | — | — |
| Other income | 228.92a | 111.08a |
| Other gains and losses | -327.37a | 96a |
| Finance costs | -977.81a | -801.79a |
| Subtotal | -1,076.26a | -594.71a |
| Income (loss) before income tax | 1,293.5a | -115.22a |
| Income tax benefit | 30.94a | 264.41a |
| Net income | 1,324.44a | 149.2a |