| Income from unit linked | 2,265a | 2,008a |
| Income from asset management | 3,420a | 3,108a |
| Income from banking activities | 4,285a | 3,069a |
| Other income | 370a | 413a |
| Operating income excl. insurance | 10,340a | 8,597a |
| Insurance revenue | 10,282a | 9,147a |
| Insurance service expenses | -7,925a | -7,701a |
| Net expenses from reinsurance contracts held | -17a | -19a |
| Net insurance service result | 2,374a | 1,465a |
| Operating income incl. insurance result | 12,714a | 10,062a |
| Operating expenses | -5,234a | -5,147a |
| Interest expenses banking activities | -3,052a | -2,096a |
| Other expenses | -150a | -166a |
| Total expenses | -8,436a | -7,409a |
| Operating profit | 4,279a | 2,653a |
| Profit from investment in associates and joint ventures | 428a | -431a |
| Net income on financial and property investments | 74,837a | 56,108a |
| Net change in investment contract liabilities | -57,458a | -38,409a |
| Finance expenses from insurance contracts issued | -14,096a | -15,272a |
| Interest expenses securities issued and other interest expenses | -922a | -889a |
| Net finance result | 2,789a | 1,106a |
| Profit before amortisation | 7,067a | 3,759a |
| Amortisation of intangible assets | -424a | -466a |
| Profit before income tax | 6,643a | 3,294a |
| Tax expenses | -1,121a | -84a |
| Profit for the year | 5,522a | 3,377a |
| Profit/loss for the period attributable to: | — | — |
| Share of profit for the period - shareholders | 5,494a | 3,350a |
| Share of profit for the period - hybrid capital investors | 30a | 27a |
| Share of profit for the period - non-controlling interests | -1a | 0a |
| Total | 5,522a | 3,377a |