| Net revenue | 118,227.03a | 106,944.68a |
| Cost of revenue | -92,861.55a | -83,878.57a |
| Gross profit | 25,365.48a | 23,066.12a |
| Selling and distribution expenses | -20,206.09a | -17,889.91a |
| General and administrative expenses | -2,177.5a | -1,890.38a |
| Other income | 1,223.61a | 1,232.1a |
| Other expenses | -126.98a | -88.63a |
| Income from operations | 4,078.53a | 4,429.3a |
| Finance income | 108.98a | 75.07a |
| Finance cost | -127.87a | -162.54a |
| Share in income (loss) of associates | 6.43a | -9.3a |
| Income before final tax and corporate income tax | 4,066.06a | 4,332.52a |
| Final tax expense | -53.88a | -50.17a |
| Income before corporate income tax | 4,012.19a | 4,282.35a |
| Income tax expense - net | -792.1a | -798.32a |
| Income for the year | 3,220.08a | 3,484.03a |
| Income for the year attributable to | — | — |
| Owners of the parent company | 3,148.11a | 3,403.66a |
| Non-controlling interests | 71.98a | 80.37a |
| Total | 3,220.08a | 3,484.03a |