| Assets | — | — |
| Deferred tax assets | 56.7a | 48.2a |
| Goodwill | 342.3a | 291.2a |
| Development costs | 44.5a | 34.3a |
| Other intangible assets | 31.3a | 6.6a |
| Software | 25.2a | 26.3a |
| Total intangible non-current assets | 443.3a | 358.4a |
| Property, plant and equipment | 143.9a | 109.1a |
| Leasing equipment | 56.3a | 48.9a |
| Right of use assets | 154.2a | 127.8a |
| Total tangible non-current assets | 354.4a | 285.8a |
| Investment in associates | 11.2a | 10.1a |
| Other investments | 9.4a | 9.9a |
| Long-term receivables | 43.4a | 41.5a |
| Total financial non-current assets | 64a | 61.5a |
| Total non-current assets | 918.4a | 753.9a |
| Inventory | 225.5a | 237.4a |
| Contract assets | 19.6a | 9.7a |
| Trade receivables | 288.8a | 273.8a |
| Other short-term receivables | 84.9a | 87.3a |
| Total receivables | 373.7a | 361.1a |
| Derivatives | 0.9a | 3a |
| Cash and cash equivalents | 123a | 103.9a |
| Total current assets | 742.7a | 715.1a |
| Total assets | 1,661.1a | 1,469a |
| Liabilities and equity | — | — |
| Share capital | 25.8a | 25.8a |
| Treasury shares | -0.1a | -0.1a |
| Share premium reserve | 174a | 174a |
| Paid-in capital | 199.8a | 199.8a |
| Retained earnings | 403.6a | 390.7a |
| Non-controlling interest | 33a | 23.7a |
| Total equity | 636.4a | 614.2a |
| Deferred tax liabilities | 13.1a | 4.8a |
| Pension liabilities | 22.6a | 22.5a |
| Interest-bearing liabilities | 309.9a | 229.3a |
| Long-term lease liabilities | 123.2a | 105.1a |
| Other long-term liabilities | 30.2a | 8.1a |
| Total non-current liabilities | 499a | 369.8a |
| Contract liabilities | 89.4a | 64.8a |
| Derivatives | 22.2a | 15.3a |
| Interest-bearing liabilities | 47.5a | 54.2a |
| Short-term lease liabilities | 41a | 34.4a |
| Trade payables | 61.4a | 73.5a |
| Income tax payable | 20.3a | 15.6a |
| Provisions | 37.9a | 24.9a |
| Other current liabilities | 206a | 202.3a |
| Total current liabilities | 525.7a | 485a |
| Total liabilities | 1,024.7a | 854.8a |
| Total liabilities and equity | 1,661.1a | 1,469a |