| Gross rental income | 281.1a | 222.2a |
| Service charge income | 13.1a | 6.2a |
| Service charge expense | -15.6a | -6.3a |
| Direct property expenses | -2.6a | |
| Net rental income | 276a | 222.1a |
| Gross operating income | 86.3a | |
| Other operating costs | -63.3a | |
| Other operating income | 23a | |
| Administrative and other expenses | -33.7a | -28.9a |
| Operating profit before changes in fair value and other adjustments | 265.3a | 193.2a |
| Changes in fair value of investment properties | 243.7a | -38.1a |
| Gain/(loss) on disposal of investment properties | 8.4a | -1.6a |
| Share of profit from joint ventures | 0.1a | 0.4a |
| Dividend income | 0.2a | |
| Fair value movements in financial asset | 0.9a | -0.1a |
| Impairment of intangible and other property assets | -4a | -2.7a |
| Share-based payment charge | | -2.9a |
| Changes in fair value of contingent consideration payable | | -0.4a |
| Extinguishment of B and C share liabilities | | -21.1a |
| Operating profit | 514.6a | 126.7a |
| Finance income | 8.4a | 10.4a |
| Finance expense | -71.9a | -55.3a |
| Changes in fair value of interest rate derivatives | -5.3a | -11.2a |
| Profit before taxation | 445.8a | 70.6a |
| Taxation | -0.3a | -0.6a |
| Profit and total comprehensive income | 445.5a | 70a |