| Non-current assets | — | — |
| Investment property | 5,929.4a | 4,843.6a |
| Investment in land options | 148.8a | 157.4a |
| Investment in joint ventures | 24.4a | 24.8a |
| Other property assets | 1.7a | 2.3a |
| Intangible assets | 0.7a | 1.1a |
| Financial assets | 3.2a | 2.3a |
| Interest rate derivatives | 7.6a | 11.1a |
| Trade and other receivables | 3.9a | 1a |
| Total non-current assets | 6,119.7a | 5,043.6a |
| Current assets | — | — |
| Trade and other receivables | 56a | 22a |
| Assets held for sale | 440.4a | |
| Cash at bank | 80.6a | 36.4a |
| Tax asset | 2a | |
| Total current assets | 579a | 58.4a |
| Total assets | 6,698.7a | 5,102a |
| Current liabilities | — | — |
| Deferred rental income | -59.5a | -38.6a |
| Trade and other payables | -112.5a | -106.9a |
| Tax liabilities | -1.9a | -2.2a |
| Total current liabilities | -173.9a | -147.7a |
| Non-current liabilities | — | — |
| Trade and other payables | -3.9a | -1a |
| Bank borrowings | -811.7a | -474.7a |
| Loan notes | -1,141.8a | -1,140.5a |
| Deferred consideration | | -4.1a |
| Total non-current liabilities | -1,957.4a | -1,620.3a |
| Total liabilities | -2,131.3a | -1,768a |
| Total net assets | 4,567.4a | 3,334a |
| Equity | — | — |
| Share capital | 24.8a | 19a |
| Share premium reserve | 49.2a | 49.2a |
| Capital reduction reserve | 1,289a | 1,463.9a |
| Merger reserve | 957a | |
| Retained earnings | 2,247.4a | 1,801.9a |
| Total equity | 4,567.4a | 3,334a |