| Assets | — | — |
| Goodwill | 733.5a | 687.8a |
| Other intangible assets | 390.9a | 416.2a |
| Property, plant and equipment | 1,956.7a | 1,795.6a |
| Investments in associates | 6.4a | 6.7a |
| Deferred tax | 21a | 33.6a |
| Other non-current assets | 49.4a | 57.8a |
| Non-current assets | 3,157.9a | 2,997.7a |
| Short-term portion of non-current assets | 7.5a | 1.4a |
| Inventories | 727a | 711.5a |
| Trade receivables | 175.3a | 144.3a |
| Current tax receivables | 23.1a | 15.1a |
| Other current assets | 114.3a | 115.7a |
| Cash and cash equivalents | 470a | 474.6a |
| Current assets | 1,517.2a | 1,462.6a |
| Total assets | 4,675.1a | 4,460.3a |
| Equity & liabilities | — | — |
| Share capital | 408.3a | 413.3a |
| Consolidated reserves | 588.5a | 494.6a |
| Equity attributable to shareholders | 996.8a | 907.9a |
| Non controlling interests | 70.2a | 50.6a |
| Equity | 1,067a | 958.5a |
| Non-current financial liabilities and derivatives | 1,885.5a | 1,610.5a |
| Provisions for pensions and other employee benefits | 90.1a | 88.9a |
| Deferred tax | 162.6a | 141.9a |
| Provisions and other non-current financial liabilities | 30.4a | 45.5a |
| Non-current liabilities | 2,168.6a | 1,886.8a |
| Current financial liabilities and derivatives | 393.8a | 249.2a |
| Current portion of provisions and other non-current financial liabilities | 48.6a | 49.8a |
| Trade payables | 590.6a | 627.1a |
| Current tax liabilities | 7.9a | 66.3a |
| Other current liabilities | 398.6a | 622.6a |
| Current liabilities | 1,439.5a | 1,615a |
| Total equity and liabilities | 4,675.1a | 4,460.3a |