| Assets | — | — | — |
| Non-current assets | — | — | — |
| Deferred tax assets | 38a | 53a | 59a |
| Goodwill and other intangible assets | 319a | 360a | 395a |
| Vessels and other tangible assets | 3,889a | 3,871a | 3,943a |
| Right-of-use assets | 1,371a | 1,443a | 1,599a |
| Other non-current assets | 133a | 125a | 142a |
| Total non-current assets | 5,750a | 5,853a | 6,138a |
| Current assets | — | — | — |
| Fuel/lube oil | 139a | 138a | 139a |
| Trade receivables | 655a | 616a | 605a |
| Other current assets | 259a | 231a | 191a |
| Cash and cash equivalents | 1,393a | 1,705a | 1,216a |
| Disposal group held for sale | 205a | 0a | 0a |
| Total current assets | 2,650a | 2,690a | 2,151a |
| Total assets | 8,400a | 8,543a | 8,289a |
| Equity and liabilities | — | — | — |
| Equity | — | — | — |
| Share capital | 28a | 28a | 28a |
| Retained earnings and other reserves | 3,285a | 3,023a | 2,798a |
| Total equity attributable to owners of the parent | 3,313a | 3,051a | 2,826a |
| Non-controlling interests | 9a | 29a | 33a |
| Total equity | 3,321a | 3,080a | 2,859a |
| Non-current liabilities | — | — | — |
| Pension liabilities | 34a | 39a | 40a |
| Deferred tax liabilities | 56a | 67a | 71a |
| Non-current interest-bearing debt | 1,438a | 1,897a | 2,200a |
| Non-current lease liabilities | 1,092a | 1,097a | 1,254a |
| Other non-current liabilities | 107a | 63a | 95a |
| Total non-current liabilities | 2,728a | 3,163a | 3,659a |
| Current liabilities | — | — | — |
| Trade payables | 142a | 103a | 112a |
| Current interest-bearing debt | 338a | 406a | 316a |
| Current lease liabilities | 283a | 313a | 317a |
| Current income tax liabilities | 36a | 37a | 2a |
| Written put option over non-controlling interest | 831a | 878a | 545a |
| Other current liabilities | 572a | 564a | 479a |
| Liabilities directly associated with the assets held for sale | 150a | 0a | 0a |
| Total current liabilities | 2,351a | 2,301a | 1,771a |
| Total equity and liabilities | 8,400a | 8,543a | 8,289a |