| Assets | — | — |
| Cash and cash equivalents | 36,495a | 74,017a |
| Trade receivables | 173,901a | 128,031a |
| Other current assets | 34,524a | 15,806a |
| Accrued income and prepayments | 29,580a | 13,002a |
| Current income tax assets | 123a | 65a |
| Inventories | 85,755a | 75,286a |
| Customer machinery | 66,571a | 31,739a |
| Total current assets | 426,948a | 337,945a |
| Long-term receivables | 2,000a | 0a |
| Financial assets | 2,708a | 2,713a |
| Deferred income tax assets | 30,195a | 33,870a |
| Fixed assets | 558,068a | 437,563a |
| Intangible assets | 310,422a | 281,576a |
| Total non-current assets | 903,392a | 755,721a |
| Total assets | 1,330,341a | 1,093,666a |
| Liabilities and equity | — | — |
| Short-term financial liabilities | 267,000a | 256,000a |
| Trade payables | 37,368a | 30,884a |
| Prepayments from customers | 83,091a | 74,806a |
| Current income tax payable | 20,993a | 6,212a |
| Other payables | 11,453a | 19,190a |
| Accrued liabilities and deferred income | 71,384a | 48,950a |
| Provisions (short-term) | 4,897a | 4,181a |
| Total current liabilities | 496,186a | 440,223a |
| Long-term financial liabilities | 100,000a | 0a |
| Other long-term liabilities | 43,956a | 24,307a |
| Provisions (long-term) | 10,511a | 8,181a |
| Deferred income tax liabilities | 1a | 3,220a |
| Total non-current liabilities | 154,468a | 35,708a |
| Share capital | 193,144a | 193,144a |
| Capital reserves | 184,671a | 197,774a |
| Treasury shares | -1,418a | 0a |
| Translation differences | -39,095a | -31,477a |
| Goodwill offset | -303,552a | -313,788a |
| Retained earnings | 645,935a | 572,081a |
| Total equity | 679,687a | 617,736a |
| Total liabilities and equity | 1,330,341a | 1,093,666a |