| Assets | — | — |
| Intangible assets | 1,427a | 1,446.6a |
| Property, plant and equipment | 1,197.3a | 1,088.4a |
| Right-of-use assets | 190.8a | 157a |
| Non-current financial assets | 4a | 5a |
| Deferred income tax assets | 23a | 10.4a |
| Total non-current assets | 2,842.1a | 2,707.4a |
| Inventories | 799.6a | 822.6a |
| Trade receivables | 385.1a | 392.4a |
| Current income tax receivables | 17.1a | 14.2a |
| Other current assets | 96.3a | 82a |
| Assets held for sale | 0a | 0a |
| Cash and cash equivalents | 89.8a | 119.7a |
| Total current assets | 1,387.9a | 1,430.9a |
| Total assets | 4,230a | 4,138.3a |
| Equity and liabilities | — | — |
| Shareholders’ equity | 2,543.9a | 2,465.2a |
| Non-controlling interests | 61.2a | 52.1a |
| Total equity | 2,605.1a | 2,517.3a |
| Bank loans | 281.8a | 388.7a |
| Lease liabilities | 152.9a | 128.2a |
| Deferred income tax liabilities | 143.7a | 154.5a |
| Provisions for employee benefits | 28.5a | 32.9a |
| Provisions | 10.8a | 21.4a |
| Total non-current liabilities | 617.7a | 725.7a |
| Current portion of bank loans | 126.6a | 96.9a |
| Current portion of lease liabilities | 42.6a | 33.7a |
| Current borrowings | 82.7a | 55.1a |
| Current portion of provisions | 74a | 9.9a |
| Trade and other payables | 408a | 436.9a |
| Current income tax payables | 55.1a | 57.3a |
| Other current liabilities | 213.8a | 205.5a |
| Liabilities held for sale | 4.4a | 0a |
| Total current liabilities | 1,007.2a | 895.3a |
| Total equity and liabilities | 4,230a | 4,138.3a |