| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 682a | 720.6a |
| Trade accounts receivable, net | 722.7a | 768.2a |
| Inventories | 676a | 647.2a |
| Taxes receivable | 28.6a | 30.4a |
| Prepaid expenses and other assets | 196.7a | 234.9a |
| Total current assets | 2,306a | 2,401.3a |
| Non-current assets | — | — |
| Property, plant and equipment, net | 579.5a | 630a |
| Goodwill | 1,908.9a | 2,038.7a |
| Pension surplus | 5.7a | 8.6a |
| Intangible assets, net | 1,248.6a | 1,386.1a |
| Right-of-use assets | 139.4a | 120.1a |
| Taxes receivable | 20.7a | 18.5a |
| Deferred income taxes | 553.5a | 622.4a |
| Other non-current assets | 24a | 28.8a |
| Total assets | 6,786.3a | 7,254.5a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Debt, current portion | 39.1a | 36.5a |
| Trade accounts payable | 408.2a | 457.7a |
| Taxes payable | 22.9a | 36.6a |
| Accrued expenses and other current liabilities | 251.3a | 248.5a |
| Total current liabilities | 721.5a | 779.3a |
| Non-current liabilities | — | — |
| Debt, less current portion | 2,311.5a | 2,415a |
| Post-retirement benefit obligations | 78a | 83.8a |
| Lease liabilities | 127.3a | 110.6a |
| Taxes payable | 82.2a | 79.4a |
| Deferred income taxes | 56.8a | 119.4a |
| Other non-current liabilities | 68.7a | 123.1a |
| Total liabilities | 3,446a | 3,710.6a |
| Shareholders’ equity | — | — |
| Shares | 2.6a | 2.6a |
| Additional paid-in capital | 2,618.6a | 2,583.8a |
| Accumulated other comprehensive loss | -1,077.2a | -828.5a |
| Retained earnings | 1,479.6a | 1,462.3a |
| Total shareholders’ equity | 3,023.6a | 3,220.2a |
| Non-controlling interests | 316.7a | 323.7a |
| Total equity | 3,340.3a | 3,543.9a |
| Total liabilities and equity | 6,786.3a | 7,254.5a |