| Revenue | 6,158a | 5,495a |
| Other recurring operating income | 73a | 103a |
| Purchases used in production | -920a | -837a |
| Personnel costs | -1,259a | -1,055a |
| Other recurring operating expenses | -2,031a | -1,705a |
| Allowances to provisions and impairment of receivables, net | -47a | -45a |
| Recurring EBITDA | 2,068a | 1,956a |
| Depreciation, amortisation and impairment of property, plant and equipment and intangible assets, net of reversals | -791a | -792a |
| Profit (loss) from equity-accounted companies | -292a | 75a |
| Operating income from ordinary activities | 985a | 1,239a |
| Other non-recurring operating income and expenses | 9a | 4a |
| Operating income | 994a | 1,243a |
| Financial income | 443a | 888a |
| Financial expenses | -595a | -1,115a |
| Net financial expense | -152a | -227a |
| Income before tax | 842a | 1,016a |
| Income tax expense | -326a | -232a |
| Net income from continuing activities | 516a | 784a |
| Net income | 516a | 784a |
| Net income attributable to owners of the parent company | 342a | 631a |
| Net income attributable to non-controlling interests | 174a | 153a |