| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 79.3a | 70.8a |
| Accounts and notes receivable, net | 134.4a | 111a |
| Inventories, net | 109.8a | 104a |
| Income taxes receivable | 3.9a | 0.8a |
| Other current assets | 21.5a | 26.4a |
| Total current assets | 348.9a | 313a |
| Property, plant and equipment, net | 598.8a | 566.4a |
| Operating lease assets | 36.6a | 26.6a |
| Finance lease assets | 34.6a | 25.2a |
| Prepaid pension costs | 88.3a | 84.6a |
| Investment in unconsolidated affiliates | 27.2a | 17.4a |
| Goodwill | 203.2a | 175.5a |
| Intangible assets, net | 455a | 412.4a |
| Other non-current assets | 50.1a | 51.3a |
| Total assets | 1,842.7a | 1,672.4a |
| Liabilities and shareholders' equity | — | — |
| Current liabilities | — | — |
| Current installments of long-term debt | 22.5a | 22.5a |
| Accounts payable and accrued expenses | 215.3a | 159.9a |
| Operating lease liabilities | 8.1a | 6.8a |
| Finance lease liabilities | 3.8a | 3a |
| Income taxes payable | 0a | 2.3a |
| Total current liabilities | 249.7a | 194.5a |
| Long-term debt, less current installments | 502.6a | 564.3a |
| Operating lease liabilities | 29.7a | 20.4a |
| Finance lease liabilities | 33.2a | 23.4a |
| Postretirement benefit liabilities | 35.3a | 42.4a |
| Pension benefit liabilities | 24.6a | 26.9a |
| Other long-term liabilities | 28.4a | 26.8a |
| Income taxes payable | 15a | 15a |
| Deferred income taxes | 167.1a | 166.9a |
| Total non-current liabilities | 835.9a | 886.1a |
| Shareholders' equity | — | — |
| Common stock | 0.6a | 0.6a |
| Capital in excess of par value | 604a | 591.7a |
| Retained earnings | 1,560.7a | 1,346.6a |
| Treasury stock, at cost | -1,298a | -1,242.4a |
| Accumulated other comprehensive (loss) | -110.2a | -104.7a |
| Total shareholders' equity | 757.1a | 591.8a |
| Total liabilities and shareholders' equity | 1,842.7a | 1,672.4a |