| Assets | — | — |
| Cash and cash equivalents | 3,969a | 9,852a |
| Accounts receivable, net | 2,651a | 2,080a |
| Inventories, net | 2,299a | 1,823a |
| Assets held for sale | | 5,093a |
| Other assets, current | 972a | 728a |
| Total current assets | 9,891a | 19,576a |
| Future income tax benefits | 1,131a | 718a |
| Fixed assets, net | 2,999a | 2,160a |
| Operating lease right-of-use assets | 554a | 421a |
| Intangible assets, net | 6,432a | 945a |
| Goodwill | 14,601a | 7,520a |
| Pension and post-retirement assets | 43a | 32a |
| Equity method investments | 1,194a | 1,140a |
| Other assets | 558a | 310a |
| Total assets | 37,403a | 32,822a |
| Liabilities and equity | — | — |
| Accounts payable | 2,458a | 2,483a |
| Accrued liabilities | 4,182a | 2,997a |
| Liabilities held for sale | | 1,450a |
| Current portion of long-term debt | 1,252a | 51a |
| Total current liabilities | 7,892a | 6,981a |
| Long-term debt | 11,026a | 14,242a |
| Future pension and post-retirement obligations | 214a | 149a |
| Future income tax obligations | 2,015a | 523a |
| Operating lease liabilities | 432a | 333a |
| Other long-term liabilities | 1,429a | 1,589a |
| Total liabilities | 23,008a | 23,817a |
| Equity | — | — |
| Common stock | 9a | 9a |
| Treasury stock | -3,915a | -1,972a |
| Additional paid-in capital | 8,610a | 5,535a |
| Retained earnings | 11,483a | 6,591a |
| Accumulated other comprehensive income (loss) | -2,106a | -1,486a |
| Non-controlling interest | 314a | 328a |
| Total equity | 14,395a | 9,005a |
| Total liabilities and equity | 37,403a | 32,822a |