| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 49a | 92a |
| Trade and other receivables | 573a | 728a |
| Inventories | 250a | 237a |
| Derivative financial instruments | 87a | 2a |
| Current tax receivables | | 104a |
| Other assets | 29a | 30a |
| Total current assets | 991a | 1,193a |
| Non-current assets | — | — |
| Trade and other receivables | 8a | |
| Inventories | 67a | 60a |
| Derivative financial instruments | 42a | 119a |
| Property, plant and equipment | 10,153a | 9,945a |
| Intangible assets | 209a | 220a |
| Other assets | 69a | 86a |
| Investments accounted for using the equity method | 57a | 56a |
| Total non-current assets | 10,605a | 10,486a |
| Total assets | 11,596a | 11,679a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade and other payables | 416a | 362a |
| Borrowings | 954a | 566a |
| Provisions | 295a | 287a |
| Other liabilities | 61a | 95a |
| Total current liabilities | 1,726a | 1,310a |
| Non-current liabilities | — | — |
| Borrowings | 3,943a | 4,576a |
| Derivative financial instruments | 236a | 252a |
| Deferred tax liabilities | 988a | 940a |
| Provisions | 47a | 52a |
| Other liabilities | 218a | 196a |
| Total non-current liabilities | 5,432a | 6,016a |
| Total liabilities | 7,158a | 7,326a |
| Net assets | 4,438a | 4,353a |
| Equity | — | — |
| Contributed equity | 3,674a | 3,674a |
| Reserves | 25a | 20a |
| Retained earnings | 739a | 659a |
| Total equity | 4,438a | 4,353a |