| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 4,769a | 3,606a |
| Other intangible assets | 2,439a | 1,459a |
| Intangible assets | 7,208a | 5,065a |
| Land and buildings | 251a | 256a |
| Equipment, tools, fixtures and fittings | 6,023a | 4,811a |
| Construction in progress | 252a | 952a |
| Property, plant and equipment | 6,525a | 6,019a |
| Right-of-use assets | 12,488a | 9,210a |
| Participations in associated companies and joint ventures | 35a | 384a |
| Other long-term securities holdings | 8a | 135a |
| Other non-current receivables | 134a | 105a |
| Financial assets | 178a | 625a |
| Deferred tax assets | 227a | 249a |
| Total non-current assets | 26,627a | 21,167a |
| Current assets | — | — |
| Inventories | 4,887a | 4,247a |
| Trade receivables | 1,532a | 2,195a |
| Current tax asset | 0a | 42a |
| Other current receivables | 70a | 171a |
| Prepaid expenses and accrued income | 1,581a | 1,508a |
| Current receivables | 3,184a | 3,916a |
| Cash and cash equivalents | 735a | 688a |
| Total current assets | 8,805a | 8,851a |
| Total assets | 35,432a | 30,018a |
| Equity | — | — |
| Share capital | 271a | 271a |
| Other capital contributions | 1,973a | 1,973a |
| Reserves | 2a | -18a |
| Profit brought forward | 4,807a | 4,652a |
| Non-controlling interests | 335a | 308a |
| Total equity | 7,388a | 7,185a |
| Non-current liabilities | — | — |
| Non-current lease liabilities | 10,161a | 7,497a |
| Non-current interest-bearing liabilities | 2,900a | 0a |
| Provisions for pensions | 300a | 262a |
| Deferred tax liabilities | 1,509a | 1,348a |
| Other non-current liabilities | 8a | 7a |
| Total non-current liabilities | 14,878a | 9,114a |
| Current liabilities | — | — |
| Current lease liabilities | 2,233a | 1,748a |
| Current interest-bearing liabilities | 2a | 519a |
| Trade payables | 7,229a | 7,538a |
| Current tax liability | 10a | 0a |
| Other current liabilities | 474a | 634a |
| Accrued expenses and deferred income | 3,218a | 3,278a |
| Total current liabilities | 13,166a | 13,718a |
| Equity and liabilities | — | — |
| Total equity and liabilities | 35,432a | 30,018a |