| Revenue | 20,438a | 18,302a | 17,320a |
| Cost of sales | -13,227a | -11,582a | -11,096a |
| Gross profit | 7,211a | 6,720a | 6,224a |
| Selling and distribution expenses | -3,345a | -3,178a | -2,984a |
| Administrative expenses | -1,734a | -1,310a | -1,250a |
| Other income | | 107a | 96a |
| Operating profit | 2,132a | 2,339a | 2,086a |
| Finance income | 85a | 65a | 67a |
| Finance costs | -272a | -185a | -181a |
| Total finance costs, net | -187a | -120a | -114a |
| Non-operating items | -9a | -16a | -15a |
| Profit before taxes | 1,936a | 2,203a | 1,957a |
| Taxes | -492a | -534a | -436a |
| Profit after taxes | 1,444a | 1,669a | 1,521a |
| Profit attributable to shareholders | 1,418a | 1,669a | 1,508a |
| Profit attributable to non-controlling interests | 26a | | 13a |