| Assets | — | — |
| Non-current | — | — |
| Intangible assets | 12,749a | 12,395a |
| Goodwill | 4,687a | 4,514a |
| Property, plant and equipment | 6,434a | 5,344a |
| Investment property | 73a | |
| Non-current derivative assets | 98a | 100a |
| Deferred tax assets | 24a | 1a |
| Other non-current assets | 397a | 295a |
| Total non-current assets | 24,462a | 22,649a |
| Current | — | — |
| Current derivative assets | 102a | 161a |
| Current tax assets | 58a | 58a |
| Inventories | 1,608a | 1,356a |
| Amounts receivable from related parties | 89a | 123a |
| Trade accounts receivable | 2,564a | 2,547a |
| Other current assets | 458a | 351a |
| Assets held for sale | 46a | 22a |
| Short-term investments | 150a | 568a |
| Cash and cash equivalents | 1,563a | 1,419a |
| Total current assets | 6,638a | 6,605a |
| Total assets | 31,100a | 29,254a |
| Liabilities | — | — |
| Non-current | — | — |
| Borrowings, less current portion | 9,940a | 10,096a |
| Employee benefit liabilities | 172a | 191a |
| Non-current provisions | 104a | 45a |
| Non-current derivative liabilities | 161a | 169a |
| Deferred tax liabilities | 3,498a | 3,378a |
| Non-current tax liabilities | 30a | 75a |
| Other non-current liabilities | 61a | 46a |
| Total non-current liabilities | 13,966a | 14,000a |
| Current | — | — |
| Current portion of borrowings | 1,391a | 1,300a |
| Current portion of employee benefit liabilities | 7a | 8a |
| Current provisions | 246a | 114a |
| Current derivative liabilities | 45a | 99a |
| Current tax liabilities | 301a | 253a |
| Amounts payable to related parties | 373a | 270a |
| Trade and other payables | 5,786a | 5,234a |
| Total current liabilities | 8,149a | 7,278a |
| Total liabilities | 22,115a | 21,278a |
| Equity | — | — |
| Share capital | 5a | 5a |
| Share premium | 307a | 276a |
| Merger reserves | 287a | 287a |
| Other reserves | -912a | -823a |
| Retained earnings | 8,802a | 8,231a |
| Equity attributable to shareholders | 8,489a | 7,976a |
| Non-controlling interests | 496a | |
| Total equity | 8,985a | 7,976a |
| Total equity and liabilities | 31,100a | 29,254a |