| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 675a | 597a |
| Trade and other receivables | 496a | 605a |
| Inventories | 2,703a | 2,323a |
| Income tax receivable | | 4a |
| Assets held for sale | 3a | 127a |
| Other assets | 109a | 96a |
| Total current assets | 3,986a | 3,752a |
| Non-current assets | — | — |
| Property, plant and equipment | 5,619a | 4,985a |
| Right-of-use assets | 7,048a | 6,507a |
| Intangible assets | 2,203a | 2,035a |
| Deferred tax assets | 717a | 740a |
| Equity accounted investments | 225a | 220a |
| Other assets | 72a | 53a |
| Total non-current assets | 15,884a | 14,540a |
| Total assets | 19,870a | 18,292a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade and other payables | 4,584a | 4,434a |
| Income tax payable | 73a | |
| Provisions | 943a | 905a |
| Lease liabilities | 911a | 820a |
| Other | 260a | 249a |
| Total current liabilities | 6,771a | 6,408a |
| Non-current liabilities | — | — |
| Interest-bearing liabilities | 1,652a | 1,118a |
| Provisions | 323a | 376a |
| Lease liabilities | 7,506a | 7,029a |
| Other | 1a | 5a |
| Total non-current liabilities | 9,482a | 8,528a |
| Total liabilities | 16,253a | 14,936a |
| Net assets | 3,617a | 3,356a |
| Equity | — | — |
| Contributed equity | 1,672a | 1,644a |
| Reserves | 103a | 104a |
| Retained earnings | 1,842a | 1,608a |
| Total equity | 3,617a | 3,356a |