| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 293,354a | 133,545a |
| Accounts receivable, net | 10,598a | 9,124a |
| Inventories, net | 36,488a | 46,953a |
| Prepaid expenses and other current assets | 17,501a | 15,637a |
| Total current assets | 357,941a | 205,259a |
| Property and equipment, net | 683,971a | 542,440a |
| Finance lease right-of-use assets, net | 374,623a | 382,734a |
| Operating lease right-of-use assets, net | 315,256a | 199,673a |
| Intangibles, net | 2,947a | 5,415a |
| Goodwill | 21,629a | 21,629a |
| Deferred income tax assets, net | 742,126a | 402,995a |
| Other long-term assets | 2,592a | 3,865a |
| Total assets | 2,501,085a | 1,764,010a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 32,225a | 29,957a |
| Accrued compensation and benefits | 49,778a | 31,405a |
| Other accrued liabilities | 26,516a | 15,770a |
| Other current liabilities | 7,067a | 6,423a |
| Deferred revenue | 42,868a | 30,349a |
| Current portion of tax receivable agreements liability | 71a | 0a |
| Current portion of finance lease liabilities | 13,256a | 9,482a |
| Current portion of operating lease liabilities | 13,979a | 10,239a |
| Current portion of long-term debt | 17,311a | 4,491a |
| Total current liabilities | 203,071a | 138,116a |
| Deferred revenue, net of current portion | 8,015a | 6,676a |
| Finance lease liabilities, net of current portion | 369,297a | 367,775a |
| Operating lease liabilities, net of current portion | 309,311a | 191,419a |
| Long-term debt, net of current portion | 219,755a | 93,175a |
| Tax receivable agreements liability, net of current portion | 627,763a | 290,920a |
| Other long-term liabilities | 8a | 8a |
| Total liabilities | 1,737,220a | 1,088,089a |
| Preferred stock | 0a | 0a |
| Class A common stock | 1a | 1a |
| Class B common stock | 0a | 1a |
| Class C common stock | 0a | 0a |
| Class D common stock | 0a | 0a |
| Additional paid-in capital | 517,074a | 379,391a |
| Accumulated other comprehensive income | 628a | 544a |
| Retained earnings (accumulated deficit) | 19,666a | -15,592a |
| Total stockholders' equity attributable to Dutch Bros Inc. | 537,369a | 364,345a |
| Non-controlling interests | 226,496a | 311,576a |
| Total equity | 763,865a | 675,921a |
| Total liabilities and equity | 2,501,085a | 1,764,010a |