| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 315.91a | 90.22a |
| Restricted cash | 20.87a | 11.44a |
| Accounts receivable, net | 19.66a | 12.41a |
| Prepaid expenses and other current assets | 6.52a | 4.95a |
| Advertising fund assets, restricted | 32.66a | 25.33a |
| Total current assets | 395.62a | 144.34a |
| Property and equipment, net | 125.95a | 91.29a |
| Operating lease assets | 49.05a | 19.09a |
| Goodwill | 74.72a | 67.71a |
| Trademarks | 32.7a | 32.7a |
| Customer relationships, net | 6.48a | 7.74a |
| Other non-current assets | 31.74a | 14.95a |
| Total assets | 716.25a | 377.83a |
| Liabilities and stockholders' deficit | — | — |
| Current liabilities | — | — |
| Accounts payable | 6.94a | 4.73a |
| Current portion of operating lease liabilities | 1.06a | 2.38a |
| Other current liabilities | 46.78a | 38.57a |
| Advertising fund liabilities | 32.66a | 25.33a |
| Total current liabilities | 87.44a | 71a |
| Long-term debt, net | 1,206.2a | 712.33a |
| Operating lease liabilities | 58.17a | 17.81a |
| Deferred revenues, net of current | 38.88a | 30.15a |
| Deferred income tax liabilities, net | 1.09a | 3.72a |
| Other non-current liabilities | 0.06a | 0.19a |
| Total liabilities | 1,391.83a | 835.19a |
| Stockholders' deficit | — | — |
| Common stock | 0.29a | 0.29a |
| Additional paid-in-capital | 1.57a | 2.68a |
| Retained deficit | -676.94a | -459.99a |
| Accumulated other comprehensive loss | -0.5a | -0.34a |
| Total stockholders' deficit | -675.59a | -457.37a |
| Total liabilities and stockholders' deficit | 716.25a | 377.83a |