| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 240a | 194.8a |
| Receivables, net | 93.8a | 79.1a |
| Inventories | 311.6a | 290.5a |
| Prepaid income taxes | 135.6a | 121.7a |
| Prepaid expenses and other current assets | 156.7a | 136.7a |
| Total current assets | 937.7a | 822.8a |
| Land, buildings and equipment, net | 4,716a | 4,184.3a |
| Operating lease right-of-use assets | 3,555.9a | 3,429.3a |
| Goodwill | 1,659.4a | 1,391a |
| Trademarks | 1,346.4a | 1,148a |
| Other assets | 371.6a | 347.6a |
| Total assets | 12,587a | 11,323a |
| Liabilities and stockholders’ equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 439.6a | 399.5a |
| Short-term debt | 0a | 86.8a |
| Accrued payroll | 207.5a | 190.1a |
| Accrued income taxes | 4.7a | 6.1a |
| Other accrued taxes | 83a | 71a |
| Unearned revenues | 599.4a | 591.8a |
| Other current liabilities | 913.3a | 847.2a |
| Total current liabilities | 2,247.5a | 2,192.5a |
| Long-term debt | 2,128.9a | 1,370.4a |
| Deferred income taxes | 278.8a | 232a |
| Operating lease liabilities - non-current | 3,816.9a | 3,704.7a |
| Other liabilities | 1,803.6a | 1,580.9a |
| Total liabilities | 10,275.7a | 9,080.5a |
| Stockholders’ equity | — | — |
| Common stock and surplus | 2,295.6a | 2,252.4a |
| Preferred stock | 0a | 0a |
| Retained earnings (deficit) | -16.1a | -35.5a |
| Accumulated other comprehensive income | 31.8a | 25.6a |
| Total stockholders’ equity | 2,311.3a | 2,242.5a |
| Total liabilities and stockholders’ equity | 12,587a | 11,323a |