| Goodwill | 3,262a | 2,779a |
| Intangible assets | 1,264a | 1,253a |
| Property, plant and equipment | 181a | 160a |
| Investments in equity-accounted companies | 8a | 18a |
| Non-current financial assets | 116a | 129a |
| Deferred tax assets | 83a | 55a |
| Total non-current assets | 4,914a | 4,394a |
| Trade receivables | 2,764a | 2,788a |
| Inventories, other receivables and accruals | 691a | 678a |
| Restricted cash | 1,866a | 2,073a |
| Current financial assets | 17a | 10a |
| Other marketable securities | 1,375a | 1,998a |
| Cash and cash equivalents | 1,639a | 1,354a |
| Total current assets | 8,352a | 8,901a |
| Total assets | 13,266a | 13,295a |
| Issued capital | 484a | 499a |
| Additional paid-in capital and consolidated retained earnings (accumulated losses) | -810a | -670a |
| Currency translation adjustment | -499a | -435a |
| Treasury shares | -83a | -73a |
| Equity attributable to owners of the parent | -908a | -679a |
| Non-controlling interests | 99a | 110a |
| Total equity | -809a | -569a |
| Non-current debt | 3,610a | 3,547a |
| Other non-current financial liabilities | 314a | 318a |
| Non-current provisions | 19a | 21a |
| Deferred tax liabilities | 271a | 256a |
| Total non-current liabilities | 4,214a | 4,142a |
| Current debt | 803a | 536a |
| Other current financial liabilities | 110a | 69a |
| Current provisions | 13a | 10a |
| Funds to be redeemed | 5,722a | 5,690a |
| Trade payables | 1,793a | 1,653a |
| Current tax liabilities | 70a | 82a |
| Other payables | 1,350a | 1,682a |
| Total current liabilities | 9,861a | 9,722a |
| Total equity and liabilities | 13,266a | 13,295a |