| Assets | — | — |
| Cash and cash equivalents | 303.66a | 349.12a |
| Securities | 3.09a | 22.21a |
| Trade receivables | 539.79a | 473.67a |
| Other receivables | 73.96a | 60.87a |
| Inventories | 562.3a | 481.31a |
| Prepayments and accrued income | 69.73a | 63.22a |
| Current assets | 1,552.53a | 1,450.39a |
| Investments in associates and joint ventures | 11.76a | 12.01a |
| Loans and other receivables | 19.86a | 12.72a |
| Securities | 10.49a | 9.91a |
| Employer contribution reserves | 2.15a | 1.61a |
| Deferred tax assets | 16.31a | 11.95a |
| Total financial assets | 60.56a | 48.2a |
| Prepayments and accrued income | 5.86a | 4.86a |
| Property, plant and equipment | 1,283.32a | 1,105.41a |
| Intangible assets | 457.25a | 105.65a |
| Non-current assets | 1,807a | 1,264.12a |
| Total assets | 3,359.53a | 2,714.51a |
| Liabilities and shareholders’ equity | — | — |
| Bank overdrafts | 63.12a | 68.48a |
| Finance lease liabilities | 2.1a | 0.43a |
| Loans | 0a | 0.5a |
| Trade payables | 393.24a | 301.84a |
| Other payables | 65.71a | 43.96a |
| Accrued liabilities and deferred income | 251.57a | 193.2a |
| Provisions | 7.95a | 8.22a |
| Current liabilities | 783.68a | 616.62a |
| Bank overdrafts | 129.69a | 112.61a |
| Finance lease liabilities | 10.19a | 0.31a |
| Loans | 0.71a | 0.46a |
| Bonds | 1,124.52a | 499.52a |
| Accrued liabilities and deferred income | 3.87a | 4.2a |
| Provisions | 177.07a | 65.91a |
| Non-current liabilities | 1,446.05a | 683a |
| Liabilities | 2,229.73a | 1,299.62a |
| Share capital | 53.5a | 53.5a |
| Capital reserves | 2.09a | 2.09a |
| Retained earnings | 938.47a | 1,237.38a |
| Shareholders’ equity excl. minority interests | 994.05a | 1,292.96a |
| Minority interests | 135.75a | 121.92a |
| Shareholders’ equity incl. minority interests | 1,129.8a | 1,414.88a |
| Total liabilities and shareholders’ equity | 3,359.53a | 2,714.51a |