| Net sales | 1,103.21a | 1,009.45a |
| Cost of sales | -799.93a | -732.53a |
| Gross profit | 303.29a | 276.92a |
| Selling, general and administrative expenses | -197.22a | -188.04a |
| Operating profit | 106.07a | 88.88a |
| Non-operating income (expenses) | — | — |
| Interest and dividend income | 3.35a | 3.74a |
| Interest expense | -2.1a | -1.99a |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | 0a | -0.15a |
| Foreign exchange gains (losses) | 2.42a | -1.15a |
| Equity in earnings of affiliates | 1.08a | 0.88a |
| Other, net | -2.98a | -2.41a |
| Ordinary profit | 107.82a | 87.81a |
| Extraordinary income, net | 6.21a | 7.94a |
| Profit before income taxes | 114.03a | 95.75a |
| Income taxes | -31.96a | -27.11a |
| Profit | 82.07a | 68.63a |
| Profit attributable to non-controlling interests | 6.72a | 7.29a |
| Profit attributable to owners of parent | 75.35a | 61.35a |