| Revenue | 3,252a | 2,567a |
| Costs of raw materials, consumables and goods for resale | -2,215a | -1,747a |
| Staff costs | -393a | -308a |
| Other costs | -310a | -261a |
| Other operating income | 9a | 4a |
| Earnings before interest, tax, depreciation and amortisation (EBITDA) | 343a | 255a |
| Depreciation and impairment of property, plant and equipment | -82a | -71a |
| Amortisation and impairment of intangible assets | -21a | -19a |
| Earnings before interest and tax (EBIT) | 240a | 165a |
| Financial income | 49a | 11a |
| Financial expenses | -15a | -27a |
| Earnings before tax (EBT) | 274a | 149a |
| Tax | -38a | -30a |
| Net result - continuing operations | 236a | 119a |
| Net result - discontinued operations | 101a | 5a |
| Net result | 337a | 124a |
| To be distributed as follows | — | — |
| Equity holders of NKT A/S | 326a | 113a |
| Hybrid capital holders of NKT A/S | 11a | 11a |
| Net result | 337a | 124a |