| Assets | — | — | — | — | — |
| Current assets | — | — | — | — | — |
| Cash and cash equivalents | 600.44a | 606a | 611.72a | 544.01a | 611.22a |
| Time deposits | 15.58a | 9.47a | 11.19a | 9.95a | 8.86a |
| Trade receivables | 2,831.11a | 2,533.3a | 2,458.99a | 2,122.82a | 2,113.75a |
| Other current receivables | 274.31a | 243.04a | 236.86a | 166.28a | 176.69a |
| Other current financial assets | 73.05a | 73.34a | 101.93a | 44.93a | 45.32a |
| Inventories | 1,382.16a | 1,304.94a | 1,077.16a | 898.69a | 952.03a |
| Advances to suppliers | 159.15a | 142.86a | 123.38a | 80.52a | 89.43a |
| Other current assets | 287.95a | 208.42a | 188.73a | 161.26a | 135.77a |
| Assets held for sale | 0a | 0a | 0a | 248.86a | 0a |
| Total current assets | 5,623.75a | 5,121.37a | 4,809.96a | 4,277.31a | 4,133.06a |
| Non-current assets | — | — | — | — | — |
| Investments accounted for by the equity method | 3,158.52a | 2,828.85a | 2,288.76a | 1,867.78a | 1,640.29a |
| Other investments | 1,194.11a | 943.27a | 958.22a | 952.37a | 816.52a |
| Non-current receivables | 899.23a | 805.16a | 728.97a | 658.66a | 660.58a |
| Non-current financial assets other than investments and receivables | 156.93a | 162.77a | 172.19a | 166.61a | 172.42a |
| Property, plant and equipment | 2,110.62a | 1,998.49a | 1,936.04a | 1,939.79a | 2,137.47a |
| Investment property | 42.47a | 44.05a | 47.74a | 50.67a | 58.6a |
| Goodwill | 383.88a | 366.66a | 368.99a | 396.87a | 403.94a |
| Intangible assets | 744.43a | 712.59a | 712.62a | 728.97a | 759.17a |
| Deferred tax assets | 68.53a | 54.48a | 54.64a | 60.45a | 61.05a |
| Other non-current assets | 107.24a | 77.72a | 75.53a | 78.96a | 76.51a |
| Total non-current assets | 8,865.95a | 7,994.03a | 7,343.7a | 6,901.12a | 6,786.54a |
| Total assets | 14,489.7a | 13,115.4a | 12,153.66a | 11,178.43a | 10,919.6a |
| Liabilities and equity | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
| Short-term debentures and borrowings | 727.97a | 659.71a | 522.45a | 710.21a | 684.41a |
| Lease liabilities (short-term) | 224.09a | 238.29a | 235.79a | 238.45a | 242.08a |
| Trade payables | 2,343.11a | 2,042.61a | 1,967.12a | 1,628.77a | 1,707.47a |
| Other current payables | 216.36a | 190.01a | 210.86a | 199.76a | 215.18a |
| Other current financial liabilities | 65.96a | 71.64a | 83.72a | 40.17a | 35.7a |
| Current tax liabilities | 86.31a | 118.11a | 74.03a | 57.37a | 67.07a |
| Advances from customers | 168.51a | 162.41a | 132.51a | 84.7a | 81.8a |
| Other current liabilities | 510.09a | 462.04a | 424.07a | 374.49a | 368.16a |
| Liabilities held for sale | 0a | 0a | 0a | 220.72a | 0a |
| Total current liabilities | 4,342.39a | 3,944.83a | 3,650.55a | 3,554.63a | 3,401.86a |
| Non-current liabilities | — | — | — | — | — |
| Long-term debentures and borrowings | 2,629.64a | 2,346.93a | 2,383.46a | 2,445.1a | 2,192.56a |
| Lease liabilities (long-term) | 814.49a | 766.28a | 775.18a | 825.17a | 937.35a |
| Other non-current financial liabilities | 55.03a | 56.54a | 58.22a | 53.48a | 68.9a |
| Non-current liabilities for employee benefits | 93.47a | 96.94a | 103.98a | 116.63a | 133.14a |
| Deferred tax liabilities | 380.41a | 273.12a | 251a | 150.28a | 200.91a |
| Other non-current liabilities | 182.16a | 163.39a | 167.59a | 162.9a | 144.27a |
| Total non-current liabilities | 4,155.2a | 3,703.2a | 3,739.41a | 3,753.56a | 3,677.13a |
| Total liabilities | 8,497.58a | 7,648.03a | 7,389.96a | 7,308.19a | 7,078.99a |
| Equity | — | — | — | — | — |
| Common stock | 253.45a | 253.45a | 253.45a | 253.45a | 253.45a |
| Capital surplus | -446.82a | -169.32a | -161.92a | -155.21a | 50.68a |
| Retained earnings | 5,032.04a | 4,434.46a | 3,811.99a | 3,238.95a | 2,948.14a |
| Other components of equity | — | — | — | — | — |
| Translation adjustments | 744.98a | 458.56a | 383.22a | 131.61a | -37.84a |
| FVTOCI financial assets | 206.63a | 117.21a | 146.64a | 38.74a | -31.97a |
| Cash flow hedges | 38.42a | 30.84a | 7.15a | -9.9a | -19.16a |
| Total other components of equity | 990.03a | 606.61a | 537.01a | 160.46a | -88.97a |
| Treasury stock | -401.73a | -301.94a | -241.2a | -181.36a | -167.34a |
| Total shareholders’ equity | 5,426.96a | 4,823.26a | 4,199.33a | 3,316.28a | 2,995.95a |
| Non-controlling interests | 565.16a | 644.12a | 564.38a | 553.96a | 844.66a |
| Total equity | 5,992.12a | 5,467.38a | 4,763.7a | 3,870.24a | 3,840.61a |
| Total liabilities and equity | 14,489.7a | 13,115.4a | 12,153.66a | 11,178.43a | 10,919.6a |