| Current assets | 80.49a | 90.1a |
| Property, plant & equipment | 119.07a | 72.25a |
| Intangible assets | 2.45a | 2.35a |
| Other assets | 7.42a | 9.18a |
| Total assets | 224.58a | 188.99a |
| Current liabilities | 65.06a | 74.27a |
| Non-current liabilities | 68.49a | 48.26a |
| Total liabilities | 133.55a | 122.53a |
| Capital stock | 4.78a | 4.36a |
| Capital reserve | 45.72a | 24.25a |
| Retained earnings | 47.64a | 45.3a |
| Total shareholders' equity | 91.03a | 66.45a |