| Net sales | 950.3a | 864.72a |
| Cost of sales | -843.62a | -768.89a |
| Gross profit | 106.67a | 95.83a |
| Selling, general and administrative expenses | -50.68a | -48.98a |
| Operating income | 56a | 46.85a |
| Non-operating income | 9.98a | 6.36a |
| Interest income | 3.51a | 1.84a |
| Dividend income | 1.66a | 1.42a |
| Foreign exchange gains | 2.47a | 0a |
| Investment partnership gains | 2.33a | 3.1a |
| Royalty income, etc. | 2.71a | 4.68a |
| Other | 0.55a | 0.92a |
| Non-operating expenses | -0.36a | -0.68a |
| Interest expense | 0a | -2.01a |
| Equity in losses of affiliates | -0.36a | -0.09a |
| Foreign exchange losses | -0.45a | 0a |
| Other | -0.99a | -0.97a |
| Ordinary income | 63.27a | 48.53a |
| Special gains | 4.55a | 12.49a |
| Special losses | -8.33a | -11.95a |
| Income before income taxes | 59.49a | 49.07a |
| Total income taxes | -14.62a | -14.82a |
| Net income | 44.87a | 34.25a |
| Breakdown | — | — |
| Net income attributable to noncontrolling interests | 3.99a | 4.59a |
| Net income attributable to owners of parent | 40.88a | 29.66a |