| Income | — | — |
| Interest income | 51.87a | 37.68a |
| Net gain on sale / fair valuation of investments | 0.66a | 0.85a |
| Sale of goods and services | 339.86a | 289.96a |
| Other operating revenue | 10.09a | 8.13a |
| Revenue from operations | 402.48a | 336.62a |
| Other income | 0.34a | 0.29a |
| Total income | 402.82a | 336.9a |
| Expenditure | — | — |
| Finance costs | -20.43a | -14.24a |
| Cost of materials consumed | -242.38a | -207.79a |
| Purchase of stock-in-trade | -9.73a | -8.95a |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | -3.45a | -1.52a |
| Employee benefits expense | -35.39a | -31.69a |
| Depreciation and amortisation expense | -10.3a | -9.86a |
| Other expenses | -59.69a | -46.25a |
| Total expenditure | -374.47a | -317.26a |
| Profit from ordinary activities before share of profit (loss) of associates and exceptional items | 28.35a | 19.64a |
| Share of profit (loss) of associates - net | -0.44a | -0.4a |
| Profit from ordinary activities before exceptional items | 27.91a | 19.24a |
| Exceptional items - gain (loss) | -0.05a | 0.89a |
| Profit from ordinary activities before tax | 27.86a | 20.13a |
| Tax expense | — | — |
| Current tax | -10.98a | -7.64a |
| Deferred tax | -0.94a | -0.84a |
| Total tax expense | -10.04a | -6.8a |
| Profit for the year | 17.82a | 13.33a |
| Profit attributable to | — | — |
| Owners | 8a | 6.5a |
| Non-controlling interest | 9.82a | 6.84a |