| Net sales | 36,072.95a | 31,485.01a |
| Cost of goods sold | -27,770.65a | -23,077.23a |
| Gross profit | 8,302.3a | 8,407.78a |
| Operating expenses | — | — |
| Selling | -3,529.02a | -3,357.8a |
| General and administrative | -857.91a | -750.5a |
| Total operating expenses | -4,386.93a | -4,108.3a |
| Operating profit | 3,915.36a | 4,299.48a |
| Other income (expenses) | — | — |
| Interest income | 151.06a | 84.75a |
| Gain (loss) on foreign exchange - net | 148.59a | -147.04a |
| Gain on sale of property, plant and equipment | 17.5a | 7.9a |
| Interest expense | -425.2a | -302.58a |
| Others - net | 73.77a | 151.2a |
| Other expenses - net | -34.27a | -205.76a |
| Profit before tax | 3,881.09a | 4,093.72a |
| Tax expense (benefit) | — | — |
| Current tax | -803.01a | -872.97a |
| Deferred tax | -10.41a | -24.13a |
| Tax expense | -813.43a | -848.84a |
| Profit for the year | 3,067.67a | 3,244.87a |
| Total profit for the year attributable to | — | — |
| Owners of the Parent Company | 3,000.37a | 3,193.82a |
| Non-controlling interests | 67.3a | 51.06a |