| Net sales | — | — |
| Sales by company-operated restaurants | 273,459a | 259,692a |
| Revenue from franchised restaurants | 132,018a | 122,297a |
| Total net sales | 405,477a | 381,989a |
| Cost of sales | — | — |
| Product cost | -243,315a | -234,367a |
| Franchised restaurants occupancy expenses | -81,173a | -75,330a |
| Total cost of sales | -324,489a | -309,698a |
| Gross profit | 80,987a | 72,291a |
| Selling, general and administrative expenses | -32,966a | -31,413a |
| Operating income | 48,021a | 40,877a |
| Non-operating income | — | — |
| Interest income | 154a | 144a |
| Compensation income | 323a | 344a |
| Insurance income | 319a | 133a |
| Reversal of allowance for doubtful accounts | 18a | |
| Subsidy income | 343a | 163a |
| Other | 547a | 845a |
| Total non-operating income | 1,706a | 1,631a |
| Non-operating expenses | — | — |
| Interest expenses | -9a | -8a |
| Provision of allowance for doubtful accounts | | -14a |
| Loss on disposal of company-operated restaurants | -1,949a | -1,349a |
| Loss on cancellation of leasehold contracts | -233a | -193a |
| Other | -146a | -208a |
| Total non-operating expenses | -2,338a | -1,774a |
| Ordinary income | 47,389a | 40,734a |
| Special income | — | — |
| Gain on sales of shares of subsidiaries | 1,209a | |
| Gain on sales of non-current assets | 451a | 76a |
| Total special income | 1,660a | 76a |
| Special loss | — | — |
| Loss on sale of non-current assets | | -1a |
| Loss on disposal of non-current assets | -877a | -696a |
| Impairment loss | -944a | -1,344a |
| Total special loss | -1,822a | -2,042a |
| Income before income taxes | 47,226a | 38,768a |
| Current taxes | -15,090a | -12,683a |
| Deferred taxes | -174a | -2,928a |
| Income taxes refund | | -2,006a |
| Total provision for income taxes | -15,264a | -13,605a |
| Net income | 31,961a | 25,163a |
| Net income attributable to owners of parent | 31,961a | 25,163a |