| Net sales | 1,136,684a | 965,778a |
| Cost of sales | -514,475a | -441,727a |
| Gross profit | 622,208a | 524,050a |
| Selling, general and administrative expenses | -547,080a | -470,342a |
| Operating profit | 75,128a | 53,707a |
| Non-operating income | — | — |
| Interest income | 2,096a | 850a |
| Dividend income | 6a | 5a |
| Foreign exchange gains | 548a | |
| Share of profit of entities accounted for using equity method | 21a | 6a |
| Subsidy income | 504a | 570a |
| Other | 1,686a | 1,138a |
| Total non-operating income | 4,864a | 2,571a |
| Non-operating expenses | — | — |
| Interest expenses | -5,736a | -3,790a |
| Foreign exchange losses | | -147a |
| Other | -2,365a | -1,427a |
| Total non-operating expenses | -8,102a | -5,365a |
| Ordinary profit | 71,890a | 50,913a |
| Extraordinary income | — | — |
| Gain on sale of non-current assets | 146a | 64a |
| Insurance claim income | 85a | 128a |
| Compensation income | 608a | |
| Gain on termination of retirement benefit plan | | 179a |
| Gain on cancellation of leases | 832a | |
| Other | 384a | 202a |
| Total extraordinary income | 2,057a | 573a |
| Extraordinary losses | — | — |
| Loss on sale of non-current assets | -237a | -26a |
| Loss on retirement of non-current assets | -2,876a | -1,890a |
| Impairment losses | -4,494a | -1,350a |
| Other | -2,836a | -692a |
| Total extraordinary losses | -10,445a | -3,960a |
| Profit before income taxes | 63,502a | 47,526a |
| Income taxes - current | -24,090a | -18,033a |
| Income taxes - deferred | -108a | -1,217a |
| Total income taxes | -24,198a | -16,816a |
| Profit | 39,304a | 30,709a |
| Profit attributable to non-controlling interests | 13a | 16a |
| Profit attributable to owners of parent | 39,290a | 30,693a |