| Assets | — | — |
| Goodwill | 405a | 351a |
| Other intangible assets | 241a | 193a |
| Property, plant and equipment | 1,464a | 1,014a |
| Derivate financial instruments | 39a | 41a |
| Investments in associated companies | 8a | 9a |
| Other investments and receivables | 5a | 1a |
| Deferred tax | 21a | 13a |
| Total non-current assets | 2,183a | 1,622a |
| Inventories | 424a | 311a |
| Trade and other receivables | 423a | 340a |
| Derivate financial instruments | 131a | 144a |
| Contract assets | 143a | 107a |
| Income tax receivable | 37a | 15a |
| Cash and cash equivalents | 1,518a | 888a |
| Assets held for sale | 0a | 177a |
| Total current assets | 2,676a | 1,982a |
| Total assets | 4,859a | 3,604a |
| Equity and liabilities | — | — |
| Share capital | 144a | 144a |
| Reserves | -17a | 28a |
| Retained earnings | 1,571a | 1,248a |
| Equity attributable to equity holders of NKT A/S | 1,698a | 1,420a |
| Hybrid capital | 155a | 155a |
| Total equity | 1,853a | 1,575a |
| Deferred tax | 34a | 36a |
| Pension liabilities | 42a | 40a |
| Provisions | 35a | 11a |
| Interest-bearing loans and borrowings | 221a | 196a |
| Contract liabilities | 1,016a | 324a |
| Derivate financial instruments | 51a | 48a |
| Total non-current liabilities | 1,399a | 655a |
| Interest-bearing loans and borrowings | 17a | 11a |
| Trade payables | 534a | 364a |
| Other liabilities | 291a | 145a |
| Contract liabilities | 626a | 713a |
| Income tax payable | 60a | 27a |
| Provisions | 28a | 30a |
| Liabilities associated with assets held for sale | 0a | 38a |
| Total current liabilities | 1,607a | 1,374a |
| Total liabilities | 3,006a | 2,029a |
| Total equity and liabilities | 4,859a | 3,604a |
| Derivate financial instruments | | 46a |