| Income | — | — |
| Interest income | 283.91a | 208.25a |
| Interest on loans and bills discounted | 24.03a | 19.47a |
| Interest on due from banks | 8.27a | 8.27a |
| Interest on bills bought and call loans | 3.12a | 0.89a |
| Interest on receivables under resale agreements | -0.56a | -0.62a |
| Interest on receivables under securities borrowing transactions | 0a | 0a |
| Interest and dividends on securities | 245.56a | 178.57a |
| Others | 3.49a | 1.68a |
| Trust fees | 2.53a | 2.39a |
| Fees and commissions | 43.92a | 42.78a |
| Trading income | 23.17a | 17.82a |
| Other operating income | 48.62a | 91.88a |
| Other income | 25.27a | 10.61a |
| Total income | 427.44a | 373.73a |
| Expenses | — | — |
| Interest expenses | -177.4a | -105.26a |
| Interest on deposits | -42a | -37.24a |
| Interest on debentures | -1.56a | -1.17a |
| Interest on borrowed money | -2.38a | -1.77a |
| Interest on bills sold and call money | -0.55a | -0.24a |
| Interest on payables under repurchase agreement | -29.75a | -7.05a |
| Interest on payables under securities lending transactions | -80.63a | -31.9a |
| Others | -20.52a | -25.9a |
| Fees and commissions | -15.43a | -15.08a |
| Trading losses | 0a | -0.19a |
| Other operating expenses | -131.21a | -159.26a |
| General and administrative expenses | -59.17a | -57.58a |
| Other expenses | -0.15a | -0.71a |
| Total expenses | -383.36a | -338.08a |
| Profit before income taxes | 44.08a | 35.65a |
| Income taxes: current | -12.23a | -9.52a |
| Deferred | -0.47a | -0.42a |
| Total income taxes | -11.76a | -9.1a |
| Profit | 32.32a | 26.55a |
| Profit attributable to non-controlling interests | 0.18a | 0.33a |
| Profit attributable to owners of parent | 32.15a | 26.22a |