| Ordinary income | 118,572a | 98,052a |
| Interest income | 54,314a | 47,481a |
| Interest on loans | 41,696a | 37,534a |
| Interest and dividends on securities | 10,629a | 8,037a |
| Interest on call loans and bills bought | 0a | 0a |
| Interest on deposits with banks | 766a | 750a |
| Other interest income | 1,221a | 1,158a |
| Fees and commission income | 53,834a | 42,182a |
| Other operating income | 10,270a | 8,104a |
| Other income | 152a | 283a |
| Ordinary expenses | -83,726a | -68,661a |
| Interest expenses | -10,861a | -6,706a |
| Interest on deposits | -11,122a | -5,443a |
| Interest on call money and bills sold | -26a | -29a |
| Interest on payables under repurchase agreements | 0a | -75a |
| Interest on payables under securities lending transactions | -14a | -19a |
| Interest on borrowings | -265a | 0a |
| Other interest expenses | -17a | -1,198a |
| Fees and commission expenses | -34,033a | -26,511a |
| Other operating expenses | -847a | -1,659a |
| General and administrative expenses | -37,434a | -32,533a |
| Other expenses | -548a | -1,250a |
| Provision of reserve for possible loan losses | -435a | -901a |
| Other expenses | -112a | -349a |
| Ordinary profit | 34,846a | 29,390a |
| Extraordinary gains | 1,537a | 0a |
| Gains on disposal of fixed assets | 7a | 0a |
| Gains on business transfer | 1,529a | 0a |
| Extraordinary losses | -779a | -359a |
| Losses on disposal of fixed assets | -9a | -2a |
| Impairment losses | -598a | -242a |
| Provision of reserve for financial instruments transaction liabilities | 0a | -2a |
| Other | -171a | -111a |
| Income before income taxes | 35,604a | 29,030a |
| Income taxes-current | -10,487a | -9,506a |
| Income taxes-deferred | -265a | -420a |
| Total income taxes | -10,752a | -9,086a |
| Net income | 24,851a | 19,944a |
| Net income attributable to non-controlling interests | 5a | 12a |
| Net income attributable to owners of the parent | 24,845a | 19,932a |