| Ordinary income | 137,950a | 120,445a |
| Interest income | 84,518a | 69,010a |
| Interest on loans and discounts | 54,894a | 48,077a |
| Interest and dividends on securities | 5,608a | 1,894a |
| Interest on call loans | 115a | 81a |
| Interest income on cash collateral provided for securities borrowed | 558a | 271a |
| Interest on deposits with banks | 336a | 388a |
| Other interest income | 23,005a | 18,297a |
| Fees and commissions | 42,849a | 41,151a |
| Other operating income | 8,219a | 8,430a |
| Other ordinary income | 898a | 614a |
| Recoveries of written off receivables | 6a | 11a |
| Other | 892a | 602a |
| Trust fees | 1,464a | 1,239a |
| Ordinary expenses | -89,583a | -81,699a |
| Interest expenses | -11,125a | -6,632a |
| Interest on deposits | -7,242a | -5,729a |
| Interest on call money | -183a | -45a |
| Interest expenses on cash collateral received for securities lent | -56a | 0a |
| Other interest expenses | -3,642a | -857a |
| Fees and commissions payments | -33,407a | -33,278a |
| Other operating expenses | 0a | -3a |
| General and administrative expenses | -41,950a | -39,201a |
| Other ordinary expenses | -3,100a | -2,583a |
| Provision of allowance for loan losses | -1,951a | -1,197a |
| Other ordinary expenses | -1,148a | -1,386a |
| Ordinary profit | 48,367a | 38,746a |
| Extraordinary losses | -79a | 0a |
| Loss on disposal of non-current assets | -79a | 0a |
| Profit before income taxes | 48,287a | 38,746a |
| Income taxes - current | -16,684a | -13,696a |
| Income taxes - deferred | -1,593a | -1,411a |
| Total income taxes | -15,091a | -12,284a |
| Profit | 33,196a | 26,461a |
| Loss attributable to non-controlling interests | -1,240a | -1,230a |
| Profit attributable to owners of parent | 34,436a | 27,692a |