| Net sales | 21,109a | 12,093a | 13,509a |
| Cost of goods sold | -16,914a | -9,039a | -10,237a |
| Gross profit | 4,195a | 3,054a | 3,272a |
| Selling, general and administrative expenses | -2,793a | -1,604a | -1,543a |
| Goodwill impairment | | | -12a |
| Impairment of other assets | | | -159a |
| Transaction and integration-related expenses associated with the combination | -395a | -78a | |
| Operating profit | 1,007a | 1,372a | 1,558a |
| Pension and other postretirement non-service expense, net | -24a | -49a | -8a |
| Interest expense, net | -398a | -139a | -139a |
| Other (expense) income, net | -25a | -46a | 15a |
| Income before income taxes | 560a | 1,138a | 1,426a |
| Income tax expense | -241a | -312a | -391a |
| Net income | 319a | 826a | 1,035a |
| Less: net income attributable to noncontrolling interests | | -1a | -1a |
| Net income attributable to common shareholders | 319a | 825a | 1,034a |