| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 1,188a | 3,485a |
| Restricted cash | 28a | 40a |
| Trade accounts receivable - net | 1,982a | 1,674a |
| Income taxes receivable | 8a | 6a |
| Inventories | 970a | 740a |
| Commodity and other derivative contractual assets | 2,587a | 3,645a |
| Margin deposits related to commodity contracts | 406a | 1,244a |
| Margin deposits posted under affiliate financing agreement | 435a | 439a |
| Prepaid expense and other current assets | 515a | 364a |
| Total current assets | 8,119a | 11,637a |
| Restricted cash | 6a | 14a |
| Investments | 4,512a | 2,035a |
| Property, plant, and equipment - net | 18,173a | 12,432a |
| Goodwill | 2,807a | 2,583a |
| Identifiable intangible assets - net | 2,213a | 1,864a |
| Commodity and other derivative contractual assets | 740a | 577a |
| Accumulated deferred income taxes | 9a | 1,223a |
| Other noncurrent assets | 1,191a | 601a |
| Total assets | 37,770a | 32,966a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Accounts receivable financing | 750a | 0a |
| Long-term debt due currently | 880a | 2,286a |
| Forward repurchase obligation due currently | 703a | 0a |
| Trade accounts payable | 1,510a | 1,147a |
| Commodity and other derivative contractual liabilities | 3,351a | 5,258a |
| Margin deposits related to commodity contracts | 49a | 45a |
| Accrued taxes other than income | 209a | 203a |
| Accrued interest | 193a | 206a |
| Asset retirement obligations | 142a | 124a |
| Other current liabilities | 645a | 554a |
| Total current liabilities | 8,432a | 9,823a |
| Margin deposits financing with affiliate | 435a | 439a |
| Long-term debt, less amounts due currently | 15,418a | 12,116a |
| Forward repurchase obligation, less amounts due currently | 632a | 0a |
| Commodity and other derivative contractual liabilities | 1,367a | 1,688a |
| Accumulated deferred income taxes | 697a | 1a |
| Tax receivable agreement obligation | 14a | 164a |
| Asset retirement obligations | 3,936a | 2,414a |
| Other noncurrent liabilities and deferred credits | 1,256a | 999a |
| Total liabilities | 32,187a | 27,644a |
| Preferred stock | 2,476a | 2,476a |
| Common stock | 5a | 5a |
| Treasury stock, at cost | -5,912a | -4,662a |
| Additional paid-in-capital | 9,435a | 10,095a |
| Accumulated deficit | -454a | -2,613a |
| Accumulated other comprehensive income | 20a | 6a |
| Stockholders' equity | 5,570a | 5,307a |
| Noncontrolling interest in subsidiary | 13a | 15a |
| Total equity | 5,583a | 5,322a |
| Total liabilities and equity | 37,770a | 32,966a |