| Operating revenues | 17,224a | 14,779a | 13,728a |
| Fuel, purchased power costs, and delivery fees | -7,285a | -7,557a | -10,401a |
| Operating costs | -2,414a | -1,702a | -1,645a |
| Depreciation and amortization | -1,843a | -1,502a | -1,596a |
| Selling, general, and administrative expenses | -1,601a | -1,308a | -1,189a |
| Impairment of long-lived and other assets | 0a | -49a | -74a |
| Operating income (loss) | 4,081a | 2,661a | -1,177a |
| Other income | 312a | 257a | 117a |
| Other deductions | -21a | -14a | -4a |
| Interest expense and related charges | -900a | -740a | -368a |
| Impacts of Tax Receivable Agreement | -5a | -164a | -128a |
| Net income (loss) before income taxes | 3,467a | 2,000a | -1,560a |
| Income tax (expense) benefit | -655a | -508a | 350a |
| Net income (loss) | 2,812a | 1,492a | -1,210a |
| Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest | -153a | 1a | -17a |
| Net income (loss) attributable to Vistra | 2,659a | 1,493a | -1,227a |
| Cumulative dividends attributable to preferred stock | -192a | -150a | -150a |
| Net income (loss) attributable to Vistra common stock | 2,467a | 1,343a | -1,377a |