| Assets | — | — |
| Current assets | 341.4a | 314.79a |
| Non-current assets | 523.7a | 487.25a |
| Tangible fixed assets | 358.6a | 347.59a |
| Intangible fixed assets | 19.2a | 21.42a |
| Investments and other assets | 145.91a | 118.24a |
| Total assets | 865.11a | 802.04a |
| Liabilities | — | — |
| Current liabilities | 269.95a | 257.88a |
| Non-current liabilities | 134.66a | 98.03a |
| Total liabilities | 404.62a | 355.9a |
| Net assets | — | — |
| Shareholders' equity | 343.42a | 337.86a |
| Capital stock | 11.01a | 11.01a |
| Capital surplus | 9.63a | 9.63a |
| Retained earnings | 374.63a | 343.4a |
| Treasury stock | -51.85a | -26.19a |
| Accumulated other comprehensive income | 68.73a | 62.28a |
| Noncontrolling interests | 48.34a | 45.99a |
| Total net assets | 460.49a | 446.13a |
| Total liabilities and net assets | 865.11a | 802.04a |